County Profile for DeKalb - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 25,325,929 Total Charges 205,997,418
Fixed Assets 38,634,007 Contract Allowance 126,680,875
Other Assets 19,815,457 Operating Revenue 79,316,543
Total Assets 83,775,393 Operating Expenses 87,641,133
Current Liabilities 10,182,363 Operating Margin -8,324,590
Long Term Liabilities 11,176,094 Other Income 8,238,300
Total Equity 62,416,936 Other Expense 31,335
Total Liabilities and Equity 83,775,393 Net Profit or Loss -117,625

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,153 Revenue per Bed $1,724,273 Revenue per Person $79,316,543
Net Margin per Discharge ($3,270) Net Margin per Bed ($180,969) Net Margin per Person ($8,324,590)
Net Profit per Discharge ($46) Net Profit per Bed ($2,557) Net Profit per Person ($117,625)
Net Fixed Assets per Discharge $15,174 Net Fixed Assets per Bed $839,870 Net Fixed Assets per Bed $38,634,007
Long Term Debt per Discharge $4,390 Long Term Debt per Bed $242,959 Long Term Debt per Person $11,176,094
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,146 Net Fixed Assets 1,060 Population Estimate 1,151
Total Revenue 1,094 Long Term Liabilities 1,229 Total Patient Discharges 1,059
Net Margin 2,785 Total Patient Beds 1,295
Net Profit or Loss 2,415

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,288,371 15,929,991 0.5203
31 Intensive Care Unit 2,341,977 4,854,316 0.4825
32 Coronary Care Unit 0 0
43 Nursery 248,232 575,902 0.4310
44 Skilled Nursing Care 0 0
50 Operating Room 4,299,998 22,750,358 0.1890
51 Recovery Room 0 0
52 Labor and Delivery Room 1,307,147 2,142,128 0.6102

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,135,433 13 Nursing Administration 619,965
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 299,295
04 Employee Benefits 7,227,694 15 Pharmacy 611,453
05 Administrative and General 10,949,838 16 Medical Records and Medical Library 710,618
06 Maintenance and Repairs 0 17 Social Services 79,336
07 Operation of Plant 2,210,807 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,250,463 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 658,846 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,753,748

County Profile for DeKalb - 2018